ValeVALE3
Mineração · Extração Mineral · CVM 004170
R$ 78,45
Fechamento B3 · 26/08/2026
Mineração · Extração Mineral · CVM 004170
| Conta | LTM 1T20 | LTM 2T20 | LTM 3T20 | LTM 1T21 | LTM 2T21 | LTM 3T21 | LTM 1T22 | LTM 2T22 | LTM 3T22 | LTM 1T23 | LTM 2T23 | LTM 3T23 | LTM 1T24 | LTM 2T24 | LTM 3T24 | LTM 1T25 | LTM 2T25 | LTM 3T25 | LTM 1T26 | LTM 2T26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receitas | 93.209,4 | 97.625,4 | 109.183,8 | 160.699,7 | 196.796,9 | 230.741,5 | 214.770,5 | 196.011,3 | 163.247,7 | 150.122,0 | 143.517,0 | 138.493,0 | 152.288,0 | 151.098,0 | 154.474,0 | 142.966,0 | 141.886,0 | 138.921,0 | 134.650,0 | 131.776,0 |
| Vendas de Mercadorias, Produtos e Serviços | 89.667,6 | 94.596,6 | 106.128,9 | 156.507,3 | 191.857,5 | 225.199,6 | 208.211,7 | 188.800,4 | 155.158,9 | 141.879,0 | 135.110,0 | 129.973,0 | 143.100,0 | 142.334,0 | 145.899,0 | 134.800,0 | 134.020,0 | 131.253,0 | 128.677,0 | 126.352,0 |
| Outras Receitas | 1.001,7 | 526,7 | 585,8 | 1.724,1 | 2.174,6 | 2.290,8 | 1.623,2 | 1.388,4 | 1.275,8 | 1.533,0 | 1.591,0 | 2.011,0 | 2.027,0 | 1.774,0 | 1.478,0 | 1.171,0 | 1.258,0 | 1.369,0 | 1.442,0 | 1.342,0 |
| Resultado na mensuração ou venda de ativos não circulantes | 631,4 | · | 149,7 | 0,0 | · | 921,8 | 0,0 | · | −636,2 | 0,0 | · | 654,0 | 0,0 | · | −587,0 | 0,0 | · | −832,0 | 0,0 | · |
| Outras receitas | 370,3 | · | 436,1 | 1.724,1 | · | 1.369,0 | 1.623,2 | · | 1.912,0 | 1.533,0 | · | 1.357,0 | 2.027,0 | · | 2.065,0 | 1.171,0 | · | 2.201,0 | 1.442,0 | · |
| Receitas refs. à Construção de Ativos Próprios | 2.540,1 | 2.502,2 | 2.469,2 | 2.468,3 | 2.764,8 | 3.251,1 | 4.935,7 | 5.822,5 | 6.813,0 | 6.710,0 | 6.816,0 | 6.509,0 | 7.161,0 | 6.990,0 | 7.097,0 | 6.995,0 | 6.608,0 | 6.299,0 | 4.531,0 | 4.082,0 |
| Provisão/Reversão de Créds. Liquidação Duvidosa | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Insumos Adquiridos de Terceiros | −42.643,4 | −39.107,3 | −40.547,5 | −65.078,2 | −68.018,2 | −71.427,2 | −62.594,0 | −64.909,4 | −67.965,9 | −61.621,0 | −62.667,0 | −63.333,0 | −61.678,0 | −60.040,0 | −58.574,0 | −59.170,0 | −59.081,0 | −60.097,0 | −60.761,0 | −61.534,0 |
| Custos Prods., Mercs. e Servs. Vendidos | −10.726,2 | −11.523,8 | −12.654,2 | −16.409,0 | −18.981,2 | −21.350,2 | −22.463,4 | −22.611,1 | −22.695,7 | −24.778,0 | −25.885,0 | −26.524,0 | −27.725,0 | −27.253,0 | −26.770,0 | −24.848,0 | −25.149,0 | −25.631,0 | −26.761,0 | −26.211,0 |
| Materiais, Energia, Servs. de Terceiros e Outros | −10.980,7 | −10.748,8 | −11.013,0 | −11.563,1 | −12.796,5 | −13.545,0 | −15.278,4 | −16.528,0 | −18.359,3 | −19.626,0 | −19.976,0 | −19.236,0 | −18.766,0 | −18.658,0 | −19.026,0 | −19.510,0 | −19.342,0 | −19.176,0 | −18.427,0 | −18.383,0 |
| Perda/Recuperação de Valores Ativos | −1.203,6 | −279,3 | −353,6 | −345,7 | −331,4 | −466,8 | −398,0 | −672,5 | −631,8 | −1.056,0 | −935,0 | −1.109,0 | −1.156,0 | −1.081,0 | −1.073,0 | −887,0 | −973,0 | −2.313,0 | −2.975,0 | −2.391,0 |
| Outros | −19.732,9 | −16.555,4 | −16.526,6 | −36.760,4 | −35.909,1 | −36.065,3 | −24.454,2 | −25.097,8 | −26.279,1 | −16.161,0 | −15.871,0 | −16.464,0 | −14.031,0 | −13.048,0 | −11.705,0 | −13.925,0 | −13.617,0 | −12.977,0 | −12.598,0 | −14.549,0 |
| Evento Brumadinho | −12.210,0 | −6.981,9 | −6.703,0 | −26.944,8 | −27.204,5 | −27.438,8 | −14.574,3 | −15.018,5 | −15.929,7 | −5.703,0 | −5.633,0 | −5.369,0 | −4.970,0 | −3.621,0 | −2.822,0 | −1.891,0 | −2.132,0 | −1.609,0 | −2.065,0 | −2.361,0 |
| Outros | −5.914,4 | −9.573,5 | −9.823,6 | −9.219,2 | −8.704,6 | −8.626,5 | −9.753,8 | −10.079,4 | −10.349,4 | −10.807,0 | −10.238,0 | −11.095,0 | −9.059,0 | −9.427,0 | −8.883,0 | −11.964,0 | −11.485,0 | −11.368,0 | −10.513,0 | −12.188,0 |
| Valor Adicionado Bruto | 50.565,9 | 58.518,1 | 68.636,4 | 95.621,5 | 128.778,8 | 159.314,3 | 152.176,6 | 131.101,9 | 95.281,8 | 88.501,0 | 80.850,0 | 75.160,0 | 90.610,0 | 91.058,0 | 95.900,0 | 83.796,0 | 82.805,0 | 78.824,0 | 73.889,0 | 70.242,0 |
| Retenções | −7.939,8 | −8.034,7 | −8.006,3 | −8.184,5 | −8.202,5 | −8.350,6 | −8.590,6 | −8.741,8 | −8.741,1 | −8.806,0 | −8.920,0 | −9.049,0 | −9.143,0 | −9.304,0 | −9.652,0 | −10.322,0 | −10.586,0 | −10.689,0 | −11.015,0 | −11.169,0 |
| Depreciação, Amortização e Exaustão | −7.939,8 | −8.034,7 | −8.006,3 | −8.184,5 | −8.202,5 | −8.350,6 | −8.590,6 | −8.741,8 | −8.741,1 | −8.806,0 | −8.920,0 | −9.049,0 | −9.143,0 | −9.304,0 | −9.652,0 | −10.322,0 | −10.586,0 | −10.689,0 | −11.015,0 | −11.169,0 |
| Outras | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Valor Adicionado Líquido Produzido | 42.626,1 | 50.483,4 | 60.630,1 | 87.437,0 | 120.576,2 | 150.963,7 | 143.586,0 | 122.360,1 | 86.540,7 | 79.695,0 | 71.930,0 | 66.111,0 | 81.467,0 | 81.754,0 | 86.248,0 | 73.474,0 | 72.219,0 | 68.135,0 | 62.874,0 | 59.073,0 |
| Vlr Adicionado Recebido em Transferência | −9.330,2 | −9.254,3 | −5.106,7 | 25.147,6 | 28.161,4 | 1.798,1 | 4.641,8 | 14.159,4 | 43.086,7 | 29.957,0 | 15.878,0 | 13.712,0 | 5.425,0 | 15.987,0 | 11.881,0 | 6.428,0 | −2.026,0 | 1.738,0 | −413,0 | 759,0 |
| Resultado de Equivalência Patrimonial | −16.197,2 | −17.358,8 | −12.462,4 | 21.813,9 | 29.948,8 | 1.370,1 | 9.575,3 | 10.919,2 | 41.169,3 | 25.546,0 | 17.594,0 | 15.904,0 | 4.900,0 | 10.850,0 | 8.561,0 | 929,0 | −5.327,0 | −2.594,0 | −3.068,0 | −1.962,0 |
| Receitas Financeiras | 7.056,7 | 8.104,6 | 7.355,7 | 3.333,7 | −1.787,4 | 428,0 | −4.933,5 | 3.240,3 | 1.917,4 | 4.411,0 | −1.716,0 | −2.192,0 | 525,0 | 5.137,0 | 3.320,0 | 5.499,0 | 3.301,0 | 4.332,0 | 2.655,0 | 2.721,0 |
| Outros | −189,8 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Valor Adicionado Total a Distribuir | 33.295,9 | 41.229,1 | 55.523,4 | 112.584,7 | 148.737,6 | 152.761,7 | 148.227,8 | 136.519,5 | 129.627,3 | 107.052,0 | 87.808,0 | 79.823,0 | 89.492,0 | 97.741,0 | 98.129,0 | 79.902,0 | 70.193,0 | 69.873,0 | 62.461,0 | 59.832,0 |
| Distribuição do Valor Adicionado | 33.295,9 | 41.229,1 | 55.523,4 | 112.584,7 | 148.737,6 | 152.761,7 | 148.227,8 | 136.519,5 | 129.627,3 | 109.652,0 | 87.808,0 | 79.823,0 | 86.892,0 | 97.741,0 | 98.129,0 | 79.902,0 | 70.193,0 | 69.873,0 | 62.461,0 | 59.832,0 |
| Pessoal | 3.447,4 | 3.647,5 | 3.835,3 | 4.695,5 | 5.092,7 | 5.569,8 | 5.687,1 | 5.613,2 | 5.775,4 | 6.353,0 | 6.626,0 | 6.416,0 | 7.014,0 | 7.930,0 | 8.580,0 | 9.634,0 | 9.722,0 | 10.260,0 | 10.715,0 | 10.812,0 |
| Remuneração Direta | 4.276,1 | 3.525,8 | 804,3 | −958,6 | −1.910,6 | 0,0 | 0,0 | 0,0 | 2.764,0 | 4.895,0 | 5.761,0 | 3.776,0 | 3.963,0 | 4.524,0 | 4.870,0 | 5.689,0 | 5.756,0 | 6.190,0 | 6.367,0 | 6.561,0 |
| Benefícios | 115,5 | 99,9 | 27,6 | −23,3 | −49,3 | 0,0 | 0,0 | 0,0 | 1.185,0 | 2.217,0 | 2.815,0 | 2.200,0 | 2.599,0 | 2.946,0 | 3.258,0 | 3.489,0 | 3.519,0 | 3.602,0 | 3.867,0 | 3.760,0 |
| F.G.T.S. | 25,8 | 21,8 | 5,2 | −5,8 | −11,6 | 0,0 | 0,0 | 0,0 | 307,0 | 524,0 | 640,0 | 440,0 | 452,0 | 460,0 | 452,0 | 456,0 | 447,0 | 468,0 | 481,0 | 491,0 |
| Outros | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Impostos, Taxas e Contribuições | 932,7 | 1.220,0 | 3.700,4 | 22.151,5 | 33.046,9 | 35.054,1 | 29.102,1 | 22.336,4 | 19.835,1 | 15.576,0 | 19.698,0 | 15.527,0 | 28.437,0 | 18.950,0 | 21.349,0 | 16.506,0 | 17.164,0 | 14.143,0 | 22.601,0 | 23.840,0 |
| Federais | −1.746,0 | 1.167,6 | −3.794,1 | 2.558,4 | −225,8 | 0,0 | 0,0 | 0,0 | 21.562,0 | 20.572,0 | 30.550,0 | 10.547,0 | 24.070,0 | 14.409,0 | 16.649,0 | 11.951,0 | 12.672,0 | 9.719,0 | 18.470,0 | 19.878,0 |
| Estaduais | 113,1 | 44,1 | 13,0 | −18,6 | 9,0 | 0,0 | 0,0 | 0,0 | 1.973,0 | 4.835,0 | 5.851,0 | 4.900,0 | 4.208,0 | 4.378,0 | 4.523,0 | 4.456,0 | 4.390,0 | 4.332,0 | 4.037,0 | 3.869,0 |
| Municipais | 8,6 | 8,3 | 3,8 | −1,1 | −3,8 | 0,0 | 0,0 | 0,0 | 67,0 | 119,0 | 136,0 | 80,0 | 159,0 | 163,0 | 177,0 | 99,0 | 102,0 | 92,0 | 94,0 | 93,0 |
| Remuneração de Capitais de Terceiros | 28.180,8 | 29.954,1 | 32.506,8 | 29.445,1 | 19.499,0 | 16.450,9 | −271,2 | 4.921,8 | −2.714,0 | 2.724,0 | 4.545,0 | 10.363,0 | 15.331,0 | 22.132,0 | 19.949,0 | 22.297,0 | 14.353,0 | 15.285,0 | 13.542,0 | 14.811,0 |
| Juros | 28.366,2 | 27.200,2 | 30.677,2 | 15.431,8 | 10.633,7 | 12.456,1 | 12.163,0 | 12.163,0 | −4.993,5 | −1.130,0 | −1.688,0 | 8.945,0 | 11.346,0 | 20.595,0 | 18.301,0 | 20.783,0 | 12.933,0 | 14.077,0 | 12.685,0 | 14.035,0 |
| Aluguéis | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 551,0 | 0,0 | 0,0 | −551,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outras | −185,3 | 2.753,9 | 1.829,6 | 2.816,1 | 2.378,2 | 3.994,8 | 2.952,0 | 2.952,0 | 2.279,5 | 2.265,0 | 1.976,0 | 1.418,0 | 1.385,0 | 2.088,0 | 1.648,0 | 1.514,0 | 1.420,0 | 1.208,0 | 857,0 | 776,0 |
| Remuneração de Capitais Próprios | 734,9 | 6.407,5 | 15.480,9 | 56.292,6 | 91.098,9 | 95.687,0 | 113.709,8 | 103.648,1 | 106.730,8 | 82.399,0 | 56.939,0 | 47.517,0 | 38.710,0 | 48.729,0 | 48.251,0 | 31.465,0 | 28.954,0 | 30.185,0 | 15.603,0 | 10.369,0 |
| Juros sobre o Capital Próprio | 0,0 | 0,0 | 5.116,3 | 0,0 | 0,0 | −5.116,3 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Dividendos | 0,0 | 0,0 | 7.234,0 | 0,0 | 0,0 | −7.234,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Lucros Retidos / Prejuízo do Período | 734,9 | 6.407,5 | 3.130,6 | 56.292,6 | 91.098,9 | 108.037,3 | 113.709,8 | 103.648,1 | 106.730,8 | 82.399,0 | 56.939,0 | 47.517,0 | 38.710,0 | 48.729,0 | 48.251,0 | 31.465,0 | 28.954,0 | 30.185,0 | 15.603,0 | 10.369,0 |
| Outros | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
12 meses calculados pelo Atlas: ano anterior + acumulado do ano − acumulado do ano anterior.